| WQPZ-FM Pacing Report 10/07/02 | |||||||||||||||
| 1st | 2nd | Actual | Actual | Actual | 3rd | YEAR TO | |||||||||
| QTR | % | QTR | % | July | % | Aug | % | Sept | % | QTR | % | DATE | % | ||
| LOCAL NET SPOT | |||||||||||||||
| 2002 Pacing | 1,636,441 | 2,524,795 | 778,291 | 912,480 | 992,993 | 2,683,764 | 6,845,000 | ||||||||
| 2002 Budget | 2,020,298 | 81% | 2,254,281 | 112% | 707,538 | 110% | 844,889 | 108% | 1,045,255 | 95% | 2,597,682 | 103% | 6,872,260 | 100% | |
| 2002 Projection | 1,722,569 | 95% | 2,576,321 | 98% | 763,031 | 102% | 903,445 | 101% | 973,522 | 102% | 2,639,998 | 102% | 6,938,889 | 99% | |
| 2001 Pacing | 1,076,606 | 152% | 1,618,458 | 156% | 480,427 | 162% | 553,018 | 165% | 494,026 | 201% | 1,527,471 | 176% | 4,222,535 | 162% | |
| 2001 vs 2002 | 559,835 | 906,337 | 297,865 | 359,462 | 498,966 | 1,156,293 | 2,622,465 | ||||||||
| 2001 Actual | 1,422,992 | 115% | 1,717,547 | 147% | 486,432 | 160% | 543,143 | 168% | 509,227 | 195% | 1,538,802 | 174% | 4,679,341 | 146% | |
| NATIONAL NET SPOT | |||||||||||||||
| 2002 Pacing | 517,469 | 798,381 | 246,108 | 288,541 | 314,000 | $848,650 | 2,164,500 | ||||||||
| 2002 Budget | 689,959 | 75% | 688,259 | 116% | 149,157 | 165% | 192,361 | 150% | 196,250 | 160% | 537,767 | 158% | 1,915,986 | 113% | |
| 2002 Projection | 533,473 | 97% | 570,272 | 140% | 243,672 | 101% | 274,801 | 105% | 268,376 | 117% | 786,849 | 108% | 1,890,594 | 114% | |
| 2001 Pacing | 431,224 | 120% | 464,175 | 172% | 140,633 | 175% | 169,730 | 170% | 174,445 | 180% | 484,808 | 175% | 1,380,207 | 157% | |
| 2001 vs 2002 | 86,245 | 334,206 | 105,475 | 118,811 | 139,556 | 363,842 | 784,293 | ||||||||
| 2001 Actual | 574,966 | 90% | 469,636 | 170% | 142,259 | 173% | 167,756 | 172% | 173,481 | 181% | 483,496 | 176% | 1,528,098 | 142% | |
| NETWORK | |||||||||||||||
| 2002 Pacing | 57,497 | 88,709 | 27,345 | 32,060 | 34,889 | 94,294 | 240,500 | ||||||||
| 2002 Budget | 52,270 | 110% | 80,645 | 110% | 24,859 | 110% | 29,146 | 110% | 31,717 | 110% | 85,722 | 110% | 218,636 | 110% | |
| 2002 Projection | 56,875 | 100% | 87,750 | 100% | 27,050 | 100% | 31,714 | 100% | 34,512 | 100% | 93,275 | 100% | 237,900 | 100% | |
| 2001 Pacing | 50,000 | 115% | 75,000 | 118% | 25,230 | 108% | 29,580 | 108% | 32,190 | 108% | 87,000 | 108% | 212,000 | 113% | |
| 2001 vs 2002 | 7,497 | 13,709 | 2,115 | 2,480 | 2,699 | 7,294 | 28,500 | ||||||||
| 2001 Actual | 50,000 | 115% | 75,000 | 118% | 25,230 | 108% | 29,580 | 108% | 32,190 | 108% | 87,000 | 108% | 212,000 | 113% | |
| GRAND TOTAL | |||||||||||||||
| 2002 Pacing | 2,211,407 | 3,411,885 | 1,051,745 | 1,233,081 | 1,341,882 | 3,626,708 | 9,250,000 | ||||||||
| 2002 Budget | 2,762,526 | 80% | 3,023,185 | 113% | 881,554 | 119% | 1,066,395 | 116% | 1,273,223 | 105% | 3,221,171 | 113% | 9,006,882 | 103% | |
| 2001 Actual | 2,047,958 | 108% | 2,262,183 | 151% | 653,921 | 161% | 740,479 | 167% | 714,898 | 188% | 2,109,298 | 6,419,439 | 144% | ||